InterBering Project Implementation Estimate
USA-RUSSIA CONVENTIONAL RAILROAD |
||||
No. | Program Cost Element | Expected Amount | Percent Total | Expected Time to Complete |
1 | Office Startup and Administration | $ 10,000,000.00 | 0.004001% | 2023 |
2 | Travel and Survey Expense | $ 10,000,000.00 | 0.004001% | 2024 |
3 | Feasibility Study Preparation | $ 25,000,000.00 | 0.010003% | 2024 |
4 | Traffic Forecast Analysis | $ 5,000,000.00 | 0.002001% | 2024 |
5 | Financial Analysis Preparation | $ 5,000,000.00 | 0.002001% | 2024 |
6 | Regulatory and Political Interfacing | $ 5,000,000.00 | 0.002001% | 2024 |
7 | Engineering Design Preliminary | $ 50,000,000.00 | 0.020007% | 2024 |
8 | Insurance and Liability Identification | $ 15,000,000.00 | 0.006002% | 2024 |
9 | Environmental Impact Analysis | $ 25,000,000.00 | 0.010003% | 2024 |
10 | Energy Facility Requirements | $ 10,000,000.00 | 0.004001% | 2024 |
11 | Real Estate Purchase Identification | $ 25,000,000.00 | 0.010003% | 2024 |
12 | Project Implementation Planning | $ 10,000,000.00 | 0.004001% | 2024 |
13 | Project Contingency Allowance | $ 20,000,000.00 | 0.008003% | 2024 |
14 | Detailed Engineering Design | $ 200,000,000.00 | 0.080027% | 2026 |
15 | Detailed Market Evaluation | $ 2,000,000,000.00 | 0.800272% | 2025 |
16 | Environmental Impact Mitigation | $ 5,000,000,000.00 | 2.000680% | 2025 |
17 | Financial Plan Preparation | $ 2,500,000,000.00 | 1.000340% | 2025 |
18 | Real Estate and Railroad Acquisition | $ 25,000,000,000.00 | 10.003401% | 2026 |
19 | Tunnel Construction Expense | $ 35,000,000,000.00 | 14.004762% | 2039 |
20 | Energy Facilities Construction | $ 30,000,000,000.00 | 12.004081% | 2039 |
21 | Rolling Stock Acquisition | $ 15,000,000,000.00 | 6.002041% | 2041 |
22 | North American Rail Construction | $ 30,000,000,000.00 | 12.004081% | 2039 |
23 | Russia Rail Construction | $ 80,000,000,000.00 | 32.010884% | 2041 |
24 | Regulatory and Liability Expenses | $ 15,000,000,000.00 | 6.002041% | 2041 |
25 | Project Contingency Allowance | $ 10,000,000,000.00 | 4.001360% | 2042 |
Total Project Expense |
$ 249,915,000,000.00 |
100% |